{"text_format":"2","workbook":"xlsx","n_sheets":14,"sheets":["GroupKeyFig","KeyFigPerShare","CAKeyFigsTable","ESTKeyFigsTable","REKeyFigsTable","CORPKeyFigsTable","Consolidated_IS_Table","Consolidated_SOCI_Table","Consolidated_BS_Table","Consolidated_CIE_Table","Consolidated_CFS_Table","CondensedSegmentInfo_FY-1","CondensedSegmentInfo_FY-CY","IAS39NonRecurringTable"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"GroupKeyFig","index":0,"n_rows":50,"n_cols":5,"rows_kept":50,"cut":false,"hidden":false,"merged":[[48,0,48,4],[49,0,49,4]]}
["Key figures","H2","H2"]
["(in million €)","2019","2020","2019","2020"]
[]
[]
["Turnover",9903.7800000000025,10742.859999999999,17485.080000000002,20710.119999999999]
["Revenues (excluding metal)",1726.277,1675.0110000000002,3360.6240000000003,3238.712]
[]
[]
["Adjusted EBITDA",396.16319599999997,428.50994500000002,752.95620099999996,804.30210499999998]
[]
[]
["Adjusted EBIT",269.35338899999999,293.3316309999999,508.91782799999999,536.36074999999994]
["   of which associates",4.5361890000000002,5.0569639999999998,10.789021,8.3308289999999996]
["EBIT adjustments",-26.319353,-164.82833200000002,-29.768384999999999,-237.10105200000001]
["Total EBIT",243.03403599999993,128.50329899999994,479.14944299999996,299.25969799999996]
["Adjusted EBIT margin","15.3%","17.2%","14.8%","16.3%"]
[]
[]
["Effective adjusted tax rate","25.5%","24.2%","24.7%","24.2%"]
[]
[]
["Adjusted net profit, Group share",160.69667200000001,174.05531899999991,311.71381600000001,322.40700499999991]
["Net profit, Group share",139.47510899999997,39.630709999999908,287.79102599999999,130.53002599999991]
[]
[]
["R&D expenditure",102.13000000000004,115.78000000000003,210.54000000000002,222.97000000000003]
["Capital expenditure",311.67827599999998,251.01545300000001,552.63140899999996,403.235255]
[]
[]
["Net cash flow before financing",-268.15569000000011,10.402060999999989,-270.84966200000008,98.85771499999997]
["Total assets, end of period",7023.4135589999996,8340.8921229999996,7023.4135589999996,8340.8921229999996]
["Group shareholders' equity, end of period",2593.46949,2557.183845,2593.46949,2557.183845]
["Consolidated net financial debt, end of period",1443.420891,1414.023895,1443.420891,1414.023895]
["Gearing ratio, end of period","35.2%","35.0%","35.2%","35.0%"]
["Net debt / LTM adj. EBITDA",1.9170051180706063,1.7580755865359821,1.9170051180706063,1.7580755865359821]
[]
[]
["Capital employed, end of period",4441.9907219999996,4456.578657,4441.9907219999996,4456.578657]
["Capital employed, average",4208.2710795000003,4454.5949234999998,4048.3767820000003,4450.9479397499999]
["Return on capital employed (ROCE)","12.8%","13.2%","12.6%","12.1%"]
[]
[]
["Workforce, end of period (fully consolidated)",11152,10859,11152,10859]
["Workforce, end of period (associates)",2976,2460,2976,2460]
["Accident frequency rate",4.5999999999999996,3.6299999999999999,4.5999999999999996,2.52]
["Accident severity rate",0.16,0.84999999999999998,0.20000000000000001,0.46999999999999997]
[]
[]
[null,"","","",""]
[null,"","","",""]

{"sheet":"KeyFigPerShare","index":1,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,0,28,4]]}
["Key figures per share","H2","H2"]
["(in € / share)","2019","2020","2019","2020"]
[]
[]
["Total number of issued shares, end of period",246400000,246400000,246400000,246400000]
["   of which shares outstanding",240775450,240666315,240775450,240666315]
["   of which treasury shares",5624550,5733685,5624550,5733685]
[]
["Average number of shares outstanding"]
["   basic",240609345,240611676,240558659,240589550]
["   diluted",241963454,241795201,241912769,241773075]
[]
[]
["Basic adjusted EPS",0.66787690543636535,0.72339440177377845,1.2957912938814644,1.3400706930122273]
["Basic EPS",0.57966153607256765,0.1646871952555154,1.1963444891002655,0.54254237559361951]
["Diluted EPS",0.57682846692895429,0.16404085791944717,1.1896479346239057,0.53988652789397618]
[]
[]
["Dividend payout*",0.375,0.25,0.75,0.25]
[]
[]
["Net cash flow before financing, basic",-1.1147181342886636,0.04320055821426616,-1.1259194041316969,0.41089779252673264]
[]
[]
["Total assets, end of period",29.169973761859854,34.657497136647478,29.169973761859854,34.657497136647478]
["Group shareholders' equity, end of period",10.771320290336909,10.625433164587243,10.771320290336909,10.625433164587243]
[]
[]
["*On 30 April 2020 the ordinary shareholders’ meeting approved to reduce the dividend for 2019 to € 0.375 per share, which corresponded to the amount of the interim dividend for 2019 which had been already paid out in the second half of 2019. Therefore, there was no dividend payout in the first half of 2020. In the second half of 2020, Umicore paid out an interim dividend for 2020 of € 0.25 € per share.","","","",""]

{"sheet":"CAKeyFigsTable","index":2,"n_rows":26,"n_cols":5,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["Catalysis key figures","H2","H2"]
["(in million €)","2019","2020","2019","2020"]
[]
[]
["Total turnover",2541.6500000000001,3529.0500000000002,4539.21,5916.8699999999999]
["Total revenues (excluding metal)",743.39800000000014,793.62400000000002,1459.902,1364.2090000000001]
[]
[]
["Adjusted EBITDA",139.37901500000004,173.14362699999998,263.77631000000002,234.18374499999999]
[]
[]
["Adjusted EBIT",98.647289000000001,132.27039600000001,185.269792,153.688007]
["Total EBIT",98.261322000000007,130.34028999999998,184.883825,96.338088999999997]
["Adjusted EBIT margin","13.3%","16.7%","12.7%","11.3%"]
[]
[]
["R&D expenditure",69.38000000000001,67.030000000000015,146.62,138.74000000000001]
["Capital expenditure",59.297446999999998,31.39996,103.959969,63.798296000000001]
[]
[]
["Capital employed, end of period",1536.9501540000001,1727.442931,1536.9501540000001,1727.442931]
["Capital employed, average",1425.8644570000001,1643.8154749999999,1357.84821575,1596.19228075]
["Return on capital employed (ROCE)","13.8%","16.1%","13.6%","9.6%"]
[]
[]
["Workforce, end of period (fully consolidated)",3190,3073,3190,3073]

{"sheet":"ESTKeyFigsTable","index":3,"n_rows":28,"n_cols":5,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Energy & Surface Technologies key figures","H2","H2"]
["(in million €)","2019","2020","2019","2020"]
[]
[]
["Total turnover",1524.0300000000002,1351.4799999999998,2938.4900000000002,2811.0499999999997]
["Total revenues (excluding metal)",618.25199999999995,488.34899999999993,1225.4079999999999,1045.0329999999999]
[]
[]
["Adjusted EBITDA",127.80014499999999,76.258538999999999,270.84605099999999,185.751891]
[]
[]
["Adjusted EBIT",80.945489999999992,21.124347999999998,182.54562999999999,75.295125999999996]
["   of which associates",3.76342,2.6211860000000002,5.3820290000000002,4.8735520000000001]
["Total EBIT",57.422081000000006,-79.222358,154.446921,-36.244059]
["Adjusted EBIT margin","12.5%","3.8%","14.5%","6.7%"]
[]
[]
["R&D expenditure",24.429999999999996,35.010000000000005,45.619999999999997,58.270000000000003]
["Capital expenditure",200.26572500000003,169.93285700000001,347.65862700000002,251.68828500000001]
[]
[]
["Capital employed, end of period",2323.769851,2133.1381660000002,2323.769851,2133.1381660000002]
["Capital employed, average",2153.1259725,2161.3303970000002,2014.4672645000001,2208.9883182499998]
["Return on capital employed (ROCE)","7.5%","2.0%","9.1%","3.4%"]
[]
[]
["Workforce, end of period (fully consolidated)",3997,3761,3997,3761]
["Workforce, end of period (associates)",751,727,751,727]

{"sheet":"REKeyFigsTable","index":4,"n_rows":26,"n_cols":5,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["Recycling key figures","H2","H2"]
["(in million €)","2019","2020","2019","2020"]
[]
[]
["Total turnover",6615.2200000000003,6914.0300000000016,11319.93,13903.640000000001]
["Total revenues (excluding metal)",367.72400000000005,396.01300000000003,680.98099999999999,835.99800000000005]
[]
[]
["Adjusted EBITDA",143.30636799999999,202.48680400000001,250.38171299999999,424.76357400000001]
[]
[]
["Adjusted EBIT",111.71843,170.70648099999997,188.068747,361.81462599999998]
["Total EBIT",112.35415399999999,120.59197,190.08578499999999,310.899969]
["Adjusted EBIT margin","30.4%","43.1%","27.6%","43.3%"]
[]
[]
["R&D expenditure",3.8200000000000003,4.4399999999999995,8.3100000000000005,10.19]
["Capital expenditure",43.460480000000004,43.872309999999999,82.023273000000003,71.577393000000001]
[]
[]
["Capital employed, end of period",405.42181900000003,446.860659,405.42181900000003,446.860659]
["Capital employed, average",443.59887250000003,512.53267400000004,478.84236874999999,502.17296400000004]
["Return on capital employed (ROCE)","50.4%","66.6%","39.3%","72.0%"]
[]
[]
["Workforce, end of period (fully consolidated)",2849,2769,2849,2769]

{"sheet":"CORPKeyFigsTable","index":5,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["Corporate key figures","H2","H2"]
["(in million €)","2019","2020","2019","2020"]
[]
[]
["Adjusted EBITDA",-14.319787999999999,-23.382896999999996,-32.045313999999998,-40.397101999999997]
[]
[]
["Adjusted EBIT",-21.955276000000001,-30.773465999999996,-46.963782000000002,-54.437005999999997]
["   of which associates",0.77276899999999937,2.435778,5.4069919999999998,3.4572769999999999]
["Total EBIT",-25.000978,-43.210473999999998,-50.264530000000001,-71.734296999999998]
[]
[]
["R&D expenditure",4.5,9.3000000000000007,9.9900000000000002,15.77]
["Capital expenditure",8.6546240000000019,5.7443050000000007,18.989540000000002,16.105260000000001]
[]
[]
["Capital employed, end of period",175.841137,149.155236,175.841137,149.155236]
["Capital employed, average",185.67681199999998,136.90905800000002,197.21281274999998,143.58053325]
[]
[]
["Workforce, end of period (fully consolidated)",1116,1256,1116,1256]
["Workforce, end of period (associates)",2225,1733,2225,1733]

{"sheet":"Consolidated_IS_Table","index":6,"n_rows":52,"n_cols":3,"rows_kept":52,"cut":false,"hidden":false,"merged":[[51,0,51,2]]}
["Consolidated income statement "]
["(in million €)","2019","2020"]
[]
[]
["   Turnover",17485.099999999999,20710.099999999999]
["   Other operating income",121.09999999999999,80.599999999999994]
["Operating income",17606.200000000001,20790.700000000001]
["   Raw materials and consumables",-15639.1,-18819.299999999999]
["   Payroll and related benefits",-775.89999999999998,-798.5]
["   Depreciation and impairments",-307.60000000000002,-362.5]
["   Other operating expenses",-413.80000000000001,-506.60000000000002]
["Operating expenses",-17136.400000000001,-20486.900000000001]
["Income (loss) from other financial assets",0.69999999999999996,0.80000000000000004]
[]
[]
["Result from operating activities",470.39999999999998,304.60000000000002]
[]
[]
["Financial income",4.7999999999999998,4]
["Financial expenses",-56.399999999999999,-77.799999999999997]
["Foreign exchange gains and losses",-31.600000000000001,-30.399999999999999]
["Share in result of companies accounted for using the equity method",8.6999999999999993,-5.2999999999999998]
[]
[]
["Profit (loss) before income tax",395.89999999999998,195.09999999999999]
[]
[]
["Income taxes",-96.700000000000003,-59.100000000000001]
[]
[]
["Profit (loss) from continuing operations",299.19999999999999,135.90000000000001]
[]
[]
[]
["Profit (loss) of the period",299.19999999999999,135.90000000000001]
["of which minority share",11.4,5.4000000000000004]
["of which Group share",287.80000000000001,130.5]
[]
[]
["(in € / share)"]
[]
[]
["Basic earnings per share from continuing operations",1.1963444891002655,0.54254237559361995]
["Total basic earnings per share",1.1963444891002655,0.54254237559361995]
["Diluted earnings per share from continuing operations",1.1896479346239057,0.53988652789397662]
["Total diluted earnings per share ",1.1896479346239057,0.53988652789397662]
[]
[]
["Dividend payout per share*",0.75,0.25]
[]
[]
["*On 30 April 2020 the ordinary shareholders’ meeting approved to reduce the dividend for 2019 to € 0.375 per share, which corresponded to the amount of the interim dividend for 2019 which had been already paid out in the second half of 2019. Therefore, there was no dividend payout in the first half of 2020. In the second half of 2020, Umicore paid out an interim dividend for 2020 of € 0.25 € per share.","",""]

{"sheet":"Consolidated_SOCI_Table","index":7,"n_rows":21,"n_cols":3,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["Consolidated statement of comprehensive income"]
["(in million €)","2019","2020"]
[]
[]
["Profit (loss) of the period from continuing operations",299.19999999999999,135.90000000000001]
[]
[]
["Items in other comprehensive income that will not be reclassified to P&L"]
["Changes in post employment benefits,\r\narising from changes in actuarial assumptions",-71.920677999999981,-25.197686000000001]
["Changes in deferred taxes directly recognized in other comprehensive income",19.868599999999997,7.2575000000000003]
["Items in other comprehensive income that may be subsequently reclassified to P&L"]
["Changes in financial assets at FV through OCI reserves",-0.009111000000000001,-4.1929139999999974]
["Changes in cash flow hedge reserves",-27.958119000000003,17.321017000000001]
["Changes in deferred taxes directly recognized in other comprehensive income",8.8966170000000027,-3.4555199999999995]
["Changes in currency translation differences",9.4444739999999978,-122.25774700000001]
["Other comprehensive income from continuing operations",-61.678216999999975,-130.52535]
[]
[]
["Total comprehensive income for the period",237.52178300000003,5.3746500000000026]
["   of which Group share",225.29216000000002,2.9248020000000028]
["   of which minority share",12.229623,2.4498479999999998]

{"sheet":"Consolidated_BS_Table","index":8,"n_rows":50,"n_cols":3,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
["Consolidated balance sheet "]
["(in million €)","31/12/2019","31/12/2020"]
[]
[]
["Non-current assets",2810.2277829999998,2895.6927730000002]
["   Intangible assets",370.85895900000003,346.88784800000002]
["   Property, plant and equipment",2094.672384,2163.6609749999998]
["   Investments accounted for using the equity method",150.64172300000001,139.838617]
["   Financial assets at fair value through Other Comprehensive Income",10.896782,8.3516359999999992]
["   Loans granted",2.1922999999999999,3.2515589999999999]
["   Trade and other receivables",12.038380999999999,11.764295000000001]
["   Deferred tax assets",168.927254,221.93784299999999]
[]
[]
["Current assets",4213.1857739999996,5445.1993499999999]
["   Loans granted",0.0022490000000000001,0.080368999999999996]
["   Inventories",2462.3296289999998,2718.0916980000002]
["   Trade and other receivables",1433.683164,1677.1669529999999]
["   Income tax receivables",45.446910000000003,39.553355000000003]
["   Cash and cash equivalents",271.72382399999998,1010.306976]
[]
[]
["Total assets",7023.4135589999996,8340.8921229999996]
[]
[]
["Equity of the Group",2660.4654329999998,2621.8560579999998]
["   Group shareholders' equity",2593.4669960000001,2557.1518749999996]
["      Share capital and premiums",1384.2726829999999,1384.2726829999999]
["      Retained earnings",1678.3481449999999,1749.5999999999999]
["      Currency translation differences and other reserves",-284.45277499999997,-367.80000000000001]
["      Treasury shares",-184.70105699999999,-208.92080799999999]
["   Minority interest",66.997417999999996,64.700000000000003]
[]
[]
["Non-current liabilities",1686.8006499999999,2359.9014459999999]
["   Provisions for employee benefits",392.65059400000001,426.35616499999998]
["   Financial debt",1151.082543,1705.1537780000001]
["   Trade and other payables",24.119954,23.505196999999999]
["   Deferred tax liabilities",11.46062,22.846214]
["   Provisions",107.48693900000001,182.04009199999999]
[]
[]
["Current liabilities",2676.122957,3359.1345630000001]
["   Financial debt",564.06217400000003,719.17709500000001]
["   Trade and other payables",1916.347649,2418.9282119999998]
["   Income tax payable",131.48265499999999,160.73352]
["   Provisions",64.230479000000003,60.295735999999998]
[]
[]
["Total equity & liabilities",7023.38904,8340.8920669999989]

{"sheet":"Consolidated_CIE_Table","index":9,"n_rows":48,"n_cols":7,"rows_kept":48,"cut":false,"hidden":false,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,1,6],[47,0,47,6]]}
["Consolidated statement of changes in the equity of the Group","Share capital & premiums","Reserves","Currency translation & other reserves","Treasury shares","Minority interest","Total for continuing operations"]
["(in million €)","","","","","",""]
[]
[]
["Balance at the beginning of 2019",1384.2726830000001,1610.8819779999999,-227.64414199999996,-158.10283100000001,49.928274999999999,2659.335963]
[]
[]
["Change in accounting policies ",null,-34.109763999999998,null,null,0.54379999999999995,-33.565964000000001]
[]
[]
["Restated balance at the beginning of 2019",1384.2726830000001,1576.7722139999998,-227.64414199999996,-158.10283100000001,50.472074999999997,2625.7699990000001]
[]
[]
["   Result of the period",0,287.79102599999999,0,0,11.428466,299.219492]
["   Other comprehensive income for the period",0,0,-62.479839999999982,0,0.80162299999999898,-61.678216999999982]
["Total comprehensive income for the period",0,287.79102599999999,-62.479839999999982,0,12.230089,237.54127500000001]
[]
[]
["Changes in share-based payment reserves",0,0,8.2110109999999992,0,0,8.2110109999999992]
["Capital increase",0,0,0,0,15.5413,15.5413]
["Dividends",0,-186.39380299999999,0,0,-11.246046,-197.639849]
["Transfers",0,0.17870800000000031,-2.5398040000000002,2.3610959999999999,0,0]
["Changes in treasury shares",0,0,0,-28.959320999999999,0,-28.959320999999999]
[]
[]
["Balance at the end of 2019",1384.2726830000001,1678.3481449999999,-284.45277499999997,-184.70105599999999,66.997417999999996,2660.4644149999999]
[]
[]
[]
[]
["Restated balance at the beginning of 2020",1384.2726830000001,1678.3481449999999,-284.45277499999997,-184.70105599999999,66.997417999999996,2660.4644149999999]
[]
[]
["   Result of the period",0,130.53002699999999,0,0,5.3969279999999999,135.92695499999999]
["   Other comprehensive income for the period",0,0,-127.57819799999999,0,-2.947152,-130.52534999999997]
["Total comprehensive income for the period",0,130.53002699999999,-127.57819799999999,0,2.449776,5.4016050000000035]
[]
[]
["Changes in share-based payment reserves",0,0,10.107602999999999,0,0,10.107602999999999]
["Convertible Bond - conversion rights*",0,0,37.743099999999998,0,0,37.743099999999998]
["Dividends",0,-60.146048,0,0,-4.8004829999999998,-64.946530999999993]
["Transfers",0,0.91728399999999999,-3.6445050000000001,2.7272210000000001,0,0]
["Changes in treasury shares",0,0,0,-26.946972000000002,0,-26.946972000000002]
[]
[]
["Balance at the end of 2020",1384.3,1749.5999999999999,-367.80000000000001,-208.90000000000001,64.700000000000003,2621.85032]
[]
["* The conversion rights embedded in the EUR 500 million convertible bond issued on June 23 2020 were valued at EUR 37.7 million net of transaction costs and deferred taxes. This value according to IFRS rules will not be remeasured over time, nor at conversion nor at maturity.","","","","","",""]

{"sheet":"Consolidated_CFS_Table","index":10,"n_rows":55,"n_cols":3,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
["Consolidated cashflow statement"]
["(in million €)","2019","2020"]
[]
[]
["Profit (loss) from continuing operations",299.22204900000003,135.92695800000001]
["  Adjustments for profit of equity companies",-8.7051320000000008,5.3322520000000004]
["  Adjustment for non-cash transactions",207.302314,449.02273100000002]
["  Adjustments for items to disclose separately or under investing and financing cashflows",129.56779700000001,116.050884]
["  Change in working capital requirement",-78.441125,-103.756452]
["Cashflow generated from operations",548.94590300000004,602.57637299999999]
["Dividend received",11.454089,2.02637]
["Tax paid during the period",-86.661252000000005,-78.955021000000002]
["Government grants received",5.4435479999999998,2.6726040000000002]
["Net operating cashflow",479.18196399999999,528.32044299999995]
[]
[]
["  Acquisition of property, plant and equipment",-529.48672099999999,-391.47528299999999]
["  Acquisition of intangible assets",-58.362326000000003,-44.059764000000001]
["  Acquisition of new subsidiaries, net of cash acquired",-188.13811999999999,-0.156085]
["  Acquisition of financial assets",-2.3753090000000001,-1.633186]
["  New loans extended",-0.12609999999999999,-0.80000000000000004]
["Sub-total acquisitions",-778.48857599999997,-438.076032]
["  Disposal of property, plant and equipment",11.776593,1.4754890000000001]
["  Disposal of intangible assets",9.3000000000000007,6.5999999999999996]
["  Disposal of subsidiaries and associates, net of cash disposed",0.90000000000000002,0.51809799999999995]
["  Repayment of loans",6.4400000000000004,0.00025699999999995171]
["Sub-total disposals",28.456949999999999,8.6133039999999994]
["Net cashflow generated by (used in) investing activities",-750.03162600000007,-429.46272799999997]
[]
[]
["  Capital increase (decrease) minority",15.5,0]
["  Own shares",-28.959320999999999,-26.946971999999999]
["  Change in lease liability",-16.536065000000001,-19.801494999999999]
["  Interest received ",4.6078359999999998,3.3921480000000002]
["  Interest paid",-44.158006,-59.678470000000004]
["  New loans and repayments",517.10597700000005,806.03633500000001]
["  Dividends paid to Umicore shareholders",-186.386572,-60.151668999999998]
["  Dividends paid to minority shareholders",-11.246046,-4.8004829999999998]
["Net cashflow generated by (used in) financing activities",249.92780300000001,638.049396]
[]
[]
["Effect of exchange rate fluctuations",2.9965958162537691,25.464513131279833]
[]
[]
["Total net cashflow of the period",-17.883919183746226,762.39851913127973]
[]
[]
["Net cash and cash equivalents at the beginning of the period for continuing operations",257.11373700000001,239.22981781625376]
["Net cash and cash equivalents at the end of the period for continuing operations",239.22981781625376,1001.6296101312798]
[]
[]
[]
[]
["of which cash and cash equivalents",271.72382599999997,1010.306978]
["of which bank overdrafts",-32.494008183746217,-8.6773678687201254]

{"sheet":"CondensedSegmentInfo_FY-1","index":11,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,1,6],[0,7,1,7]]}
["Condensed segment information 2019","Catalysis","Energy & Surface Technologies","Recycling","Corporate","Eliminations","Total Continued operations","Total"]
["(in million €)","","","","","","",""]
[]
[]
["Total segment turnover",4539.21,2938.4900000000002,11319.93,58.789999999999999,-1371.3499999999999,17485.070000000003,17485.070000000003]
["  of which external turnover",4444.6199999999999,2877.2800000000002,10104.4,58.789999999999999,-0.02,17485.07,17485.07]
["  of which inter-segment turnover",94.590000000000003,61.210000000000001,1215.53,0,-1371.3299999999999,0,0]
[]
["Total segment revenues (excluding metal)",1459.9100000000001,1225.4100000000001,680.99000000000001,0,-5.6699999999999999,3360.6400000000003,3360.6400000000003]
["  of which external revenues (excluding metal)",1458.23,1225.24,677.15999999999997,0,0,3360.6300000000001,3360.6300000000001]
["  of which inter-segment revenues (excluding metal)",1.6799999999999999,0.17000000000000001,3.8300000000000001,0,-5.6699999999999999,0,0]
[]
[]
["Adjusted EBIT",185.269792,182.54562999999999,188.068747,-46.963782000000002,-9.9999999999999995E-07,508.92038600000006,508.92038600000001]
["  of which from operating result",185.269792,177.163601,188.068747,-52.370773999999997,-9.9999999999999995E-07,498.13136500000007,498.13136500000002]
["  of which from equity method companies",0,5.3820290000000002,0,5.4069919999999998,0,10.789021,10.789021]
[]
["EBIT adjustments",-0.385967,-28.098708999999999,2.0170379999999999,-3.300748,0,-29.768386,-29.768386]
["  of which from operating result",-0.385967,-28.098708999999999,2.0170379999999999,-1.2168589999999999,0,-27.684497,-27.684497]
["  of which from equity method companies",0,0,0,-2.0838890000000001,0,-2.0838890000000001,-2.0838890000000001]
[]
[]
["Total EBIT",184.883825,154.446921,190.08578499999999,-50.264530000000001,-9.9999999999999995E-07,479.15199999999999,479.15199999999999]
["  of which from operating result",184.883825,149.06489199999999,190.08578499999999,-53.587632999999997,-9.9999999999999995E-07,470.44686799999999,470.44686799999999]
["  of which from equity method companies",0,5.3820290000000002,0,3.3231030000000001,0,8.7051320000000008,8.7051320000000008]
[]
[]
["Capital expenditure",103.959969,347.65862700000002,82.023273000000003,18.989540000000002,0,552.63140900000008,552.63140899999996]
["Depreciation & amortization",78.506518,88.300421,62.312966000000003,14.918468000000001,0,244.03837300000001,244.03837300000001]

{"sheet":"CondensedSegmentInfo_FY-CY","index":12,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,1,6],[0,7,1,7]]}
["Condensed segment information 2020","Catalysis","Energy & Surface Technologies","Recycling","Corporate","Eliminations","Total  Continued operations","Total"]
["(in million €)","","","","","","",""]
[]
[]
["Total segment turnover",5916.8699999999999,2811.0499999999997,13903.640000000001,25.68,-1947.1199999999999,20710.120000000003,20710.120000000003]
["  of which external turnover",5783.8400000000001,2750.4099999999999,12150.190000000001,25.68,0,20710.120000000003,20710.120000000003]
["  of which inter-segment turnover",133.03,60.640000000000001,1753.45,0,-1947.1199999999999,0,0]
[]
["Total segment revenues (excluding metal)",1364.21,1045.04,836,0,-6.5300000000000002,3238.7199999999998,3238.7199999999998]
["  of which external revenues (excluding metal)",1362.6400000000001,1044.9400000000001,831.13999999999999,0,0,3238.7199999999998,3238.7199999999998]
["  of which inter-segment revenues (excluding metal)",1.5700000000000001,0.10000000000000001,4.8600000000000003,0,-6.5300000000000002,0,0]
[]
[]
["Adjusted EBIT",153.688007,75.295125999999996,361.81462599999998,-54.437005999999997,0,536.36075300000005,536.36075300000005]
["  of which from operating result",153.688007,70.421574000000007,361.81462599999998,-57.894283000000001,0,528.02992400000005,528.02992400000005]
["  of which from equity method companies",0,4.8735520000000001,0,3.4572769999999999,0,8.3308289999999996,8.3308289999999996]
[]
["EBIT adjustments",-57.349918000000002,-111.539185,-50.914656999999998,-17.297291000000001,0,-237.10105100000001,-237.10105100000001]
["  of which from operating result",-57.299999999999997,-111.539185,-50.914656999999998,-3.6342099999999999,0,-223.38805199999999,-223.43797000000001]
["  of which from equity method companies",0,0,0,-13.663081,0,-13.663081,-13.663081]
[]
[]
["Total EBIT",96.338088999999997,-36.244059,310.899969,-71.734296999999998,0,299.25970199999995,299.259702]
["  of which from operating result",96.338088999999997,-41.117610999999997,310.899969,-61.528492999999997,0,304.59195399999999,304.59195399999999]
["  of which from equity method companies",0,4.8735520000000001,0,-10.205804000000001,0,-5.3322520000000004,-5.3322520000000004]
[]
[]
["Capital expenditure",63.798296000000001,251.68828500000001,71.577393000000001,16.105260000000001,0.066020999999999996,403.235255,403.235255]
["Depreciation & amortization",80.495738000000003,110.456765,62.948948000000001,14.039904,0,267.94135499999999,267.94135499999999]

{"sheet":"IAS39NonRecurringTable","index":13,"n_rows":40,"n_cols":4,"rows_kept":40,"cut":false,"hidden":false,"merged":[[39,0,39,3]]}
["Impact of adjustments",null,"of which:"]
["(in million €)","Total","adjusted","Adjustments"]
[]
[]
["2019"]
[]
[]
["  Profit from operations",470.44431099999997,498.12880699999999,-27.684495999999999]
["    of which income from other financial investments",0.73683900000000002,1.1000000000000001,-0.36316100000000001]
["  Result of companies accounted for \r\n  using the equity method",8.705131999999999,10.789021,-2.0838890000000001]
["EBIT",479.14944299999996,508.91782799999999,-29.768384999999999]
[]
[]
["Finance cost",-83.237938,-83.237938,0]
["Tax",-96.692013000000003,-102.53760800000001,5.8455950000000003]
[]
[]
["Net result",299.219492,323.14228200000002,-23.922789999999999]
["   of which minority share",11.428466,11.428466,0]
["   of which Group share",287.79102599999999,311.71381600000001,-23.922789999999999]
[]
[]
["2020"]
[]
[]
["  Profit from operations",304.59194999999994,528.02992099999994,-223.437971]
["    of which income from other financial investments",0.76080999999999999,0.342169,0.41864099999999999]
["  Result of companies accounted for \r\n  using the equity method",-5.3322520000000004,8.3308289999999996,-13.663081]
["EBIT",299.25969799999996,536.36074999999994,-237.10105200000001]
[]
[]
["Finance cost",-104.202167,-104.202167,0]
["Tax",-59.130576999999995,-102.729024,43.598447]
[]
[]
["Net result",135.92695399999991,329.42955899999993,-193.50260500000002]
["   of which minority share",5.3969280000000008,7.0225540000000004,-1.625626]
["   of which Group share",130.53002599999991,322.40700499999991,-191.87697900000001]
[]
[null,"","",""]